2026–27 BETA

Celtics Roster Lab

Build a roster. Test the cap. Project the results.

Team salary$198,722,406
Est. tax bill$0
Tax position$1,705,594UNDER
1st apron$10,292,594UNDER
2nd apron$22,963,594UNDER
Cap $164,961,000Tax $200,428,0001st apron $209,015,0002nd apron $221,686,000

BUILD YOUR SCENARIO

What do you want to change?Every move updates the cap, rotation and projection together.

SCENARIO ROSTER

Roster & cap

Players are sorted by salary. Swap a player and the cap, apron and projection outputs update automatically.

14 players
PlayerSalary% Cap% Tax% 1st% 2nd
Forward · age 27$58,456,56635.4%29.2%28.0%26.4%
Forward · age 35$54,126,38032.8%27.0%25.9%24.4%
Guard · age 31$30,348,00018.4%15.1%14.5%13.7%
Big · age 27$15,044,0009.1%7.5%7.2%6.8%
Forward · age 28$10,848,2156.6%5.4%5.2%4.9%
Guard · age 28$7,767,8574.7%3.9%3.7%3.5%
Wing · age 25$3,150,7521.9%1.6%1.5%1.4%
Guard · age 19$2,988,1201.8%1.5%1.4%1.3%
Wing · age 19$2,923,5601.8%1.5%1.4%1.3%
Big · age 27$2,801,3461.7%1.4%1.3%1.3%
Guard · age 25$2,744,0401.7%1.4%1.3%1.2%
Big · age 26$2,667,9441.6%1.3%1.3%1.2%
Guard · age 38$2,449,4211.5%1.2%1.2%1.1%
Forward · age 21$2,406,2051.5%1.2%1.2%1.1%

MODEL & DATA STATUS

Transparent assumptions, live scenario math
Model v1.2Roster & salary data · July 29, 2026DARKO 50% · EPM 40% · 3Y RAPM 10%Impact and trait coverage shown live
Methodology & limitations

Player impact metrics are blended on a points-per-100-possession scale, adjusted for age and sample confidence, allocated through projected games and rotation minutes, and translated into team ratings and wins. Missed minutes receive replacement-level impact.

Synergy is a separate roster-fit diagnostic covering creation, spacing, defense, rebounding, size and role balance; it does not directly replace the player-impact projection.

Trade, exception and draft checks are directional. Complex protections, bonuses, guarantees, trade kickers and conveyance language require independent confirmation under the NBA–NBPA CBA.